Source: News Release Agency
Website: http://www.newsreleaseagency.com/
Location: Barcelona (Spain)
News: 41,188 August 3, 2010 Increase text size Decrease text size United States
Share |
MGM MIRAGE
http://www.mgmmirage.com/
Las Vegas (United States)
Published: August 3, 2010

MGM Resorts International Reports Second Quarter Results

/News Release Agency - GamblingPressReleases.com/
Year over Year Las Vegas Strip REVPAR Comparisons Improve Sequentially for the Fifth Consecutive Quarter;
Convention Booking Trends Continue to Improve
LAS VEGAS, Aug 03, 2010 /PRNewswire via COMTEX/ -- MGM Resorts International (NYSE: MGM) today announced its financial results for the second quarter of 2010. The Company recorded a second quarter diluted loss per share of $2.00 compared to a loss of $0.60 per share in the prior year second quarter. The current year results include a pre-tax non-cash charge of approximately $1.12 billion (or $1.64 per share, net of tax) relating to an impairment of the Company's investment in the CityCenter joint venture and a pre-tax non-cash charge of approximately $29 million (or $0.04 per share, net of tax) representing the Company's share of an impairment of CityCenter's residential inventory. The prior year results include non-cash impairment charges of $188 million (or $0.34 per share, net of tax), primarily related to the Company's investment in a convertible note, and losses on the retirement of long-term debt of $58 million (an impact of $0.11 per share, net of tax).

The following table lists items which affect the comparability of the current and prior year quarterly results (approximate per diluted share impact shown, net of tax; negative amounts represent charges to income):


    Three months ended June 30,                    2010     2009
    ---------------------------                    ----     ----
    Preopening and start-up expenses                 $-   $(0.02)
    Property transactions, net:
      Investment in CityCenter non-cash
       impairment charge                         (1.64)        -
      Other property transactions, net           (0.01)    (0.01)
    Income (loss) from unconsolidated
     affiliates:
      CityCenter residential non-cash
       impairment charge                         (0.04)        -
      CityCenter forfeited residential deposits
       income                                      0.04        -
      North Las Vegas Strip joint venture
       impairment charge                              -    (0.02)
    Convertible note investment impairment
     charge                                           -    (0.32)
    Loss on early retirement of long-term debt        -    (0.11)


  • Net revenue improved sequentially to $1.54 billion from $1.46 billion in the first quarter of 2010;
  • Las Vegas Strip REVPAR(1) decreased 2%, an improvement compared to an 8% decrease in the first quarter of 2010, with Bellagio and MGM Grand reporting increases in REVPAR for the quarter;
  • Adjusted Property EBITDA(2) attributable to wholly-owned operations was $305 million, up from $267 million in the first quarter; and
  • CityCenter earned Adjusted EBITDA of $9 million in the second quarter, and was negatively affected by a low table games hold percentage at Aria.


Key results for the quarter included the following:

  • Net revenue improved sequentially to $1.54 billion from $1.46 billion in the first quarter of 2010;
  • Las Vegas Strip REVPAR(1) decreased 2%, an improvement compared to an 8% decrease in the first quarter of 2010, with Bellagio and MGM Grand reporting increases in REVPAR for the quarter;
  • Adjusted Property EBITDA(2) attributable to wholly-owned operations was $305 million, up from $267 million in the first quarter; and
  • CityCenter earned Adjusted EBITDA of $9 million in the second quarter, and was negatively affected by a low table games hold percentage at Aria.


"The Las Vegas operating environment remains difficult, but as we expected, we are seeing a gradual recovery. Our Adjusted EBITDA improved compared to the first quarter, despite low hold percentages," said Jim Murren, MGM Resorts International Chairman and CEO. "CityCenter is seeing improved business activity. Aria is gaining brand awareness, which led to a 17 percentage point sequential occupancy increase in the quarter and higher non-casino revenues."

Detailed Discussion of Second Quarter Operating Results

Net revenue for the second quarter of 2010 was $1.54 billion. Excluding reimbursed costs revenue mainly related to the Company's management of CityCenter, the Company earned net revenue of $1.45 billion, a decrease of 2% from the same period in 2009. Reimbursed costs revenue represents reimbursement of payroll and other costs incurred by the Company in connection with the provision of management services.

Total casino revenue decreased 6% compared to the prior year quarter, with slots revenue down approximately 3%. The Company's table games volume, excluding baccarat, decreased 7% in the quarter, but baccarat volume was up 10% compared to the prior year quarter. The overall table games hold percentage was lower in the 2010 second quarter compared to the prior year quarter and near the low end of the Company's normal 18% to 22% range. Lower than normal table games hold percentage at the Company's Las Vegas Strip resorts resulted in an impact to Adjusted EBITDA of approximately $20 million. Bellagio, The Mirage, and Mandalay Bay were affected by the lower table games hold, partially offset by MGM Grand which benefited from a higher than normal table games hold percentage. These factors led to an overall decrease in table games revenue of 11% for the quarter.

"M life, our new customer loyalty program, was introduced two weeks ago at Beau Rivage and the response has been outstanding," said Mr. Murren. "We are very excited about the opportunity M life presents to our Company, especially when coupled with the superior assets in our portfolio."

Rooms revenue decreased 1% with Las Vegas Strip REVPAR down by 2%. The following table shows key hotel statistics for the Company's Las Vegas Strip resorts:


    Three months ended June 30,     2010   2009
    ---------------------------     ----   ----
    Occupancy %                      93%    94%
    Average Daily Rate (ADR)        $110   $111
    Revenue per Available Room
     (REVPAR)                       $102   $104


"We maintained strong occupancy and improved our convention mix over the prior year second quarter, leading to sequential improvement in Las Vegas Strip REVPAR," said Mr. Murren. "We expect continued progress in our business trends driven by strong forward convention bookings."

Operating loss for the second quarter of 2010 was $1.0 billion (which included the $1.12 billion impairment of the Company's investment in CityCenter and the Company's $29 million share of the CityCenter residential impairment charge) compared to operating income of $131 million in the 2009 quarter. Excluding the impairment charges related to CityCenter, the Company would have earned operating income of $102 million in the second quarter of 2010.

The Company reported Adjusted Property EBITDA attributable to wholly-owned operations of $305 million in the 2010 quarter, a decrease of 16% year-over-year. Adjusted Property EBITDA, which includes the impact from unconsolidated affiliates, was $279 million in the 2010 quarter and was negatively impacted by $56 million in losses from CityCenter results. The Company reported Adjusted EBITDA, which includes corporate expense, of $243 million in the 2010 quarter.

Income from Unconsolidated Affiliates

The Company reported a loss from unconsolidated affiliates of $26 million in the second quarter of 2010 compared to income of $4 million in the prior year second quarter. The loss in the second quarter of 2010 was attributable to the Company's 50% share of the operating loss at CityCenter.

Results for CityCenter for the second quarter of 2010 included the following (see schedules accompanying this release for further detail on CityCenter Holdings, LLC second quarter and year-to-date 2010 results):

  • CityCenter reported net revenues of $401 million in the second quarter, which included $218 million related to residential operations, of which $56 million related to forfeited residential deposits;
  • CityCenter's operating loss of $128 million in the second quarter of 2010 included an approximately $57 million non-cash impairment charge related to its residential inventory and a loss on sales of residential units of $17 million;
  • Aria reported net revenue of $157 million and an Adjusted EBITDA loss of $17 million. Aria's results were negatively affected by a low table games hold percentage, which reduced Adjusted EBITDA by approximately $24 million; and
  • Aria's occupancy percentage was 80% and average daily rates were $178, resulting in significant REVPAR improvements from the first quarter of 2010.


  • CityCenter reported net revenues of $401 million in the second quarter, which included $218 million related to residential operations, of which $56 million related to forfeited residential deposits;
  • CityCenter's operating loss of $128 million in the second quarter of 2010 included an approximately $57 million non-cash impairment charge related to its residential inventory and a loss on sales of residential units of $17 million;
  • Aria reported net revenue of $157 million and an Adjusted EBITDA loss of $17 million. Aria's results were negatively affected by a low table games hold percentage, which reduced Adjusted EBITDA by approximately $24 million; and
  • Aria's occupancy percentage was 80% and average daily rates were $178, resulting in significant REVPAR improvements from the first quarter of 2010.


The Company recorded its share of CityCenter's results, including adjustments for recognition of basis differences as follows ((expense)/income):


    Three months ended June 30,                2010      2009
    ---------------------------                ----      ----
                                            (In thousands)
    Preopening and start-up expenses             $-   $(8,675)
    Income (loss) from unconsolidated
     affiliates                             (55,562)   (2,005)
    Non-operating items from
     unconsolidated affiliates              (18,182)   (1,646)


The operating loss related to CityCenter was partially offset by the Company's share of operating income at MGM Macau, which earned operating income of $40 million in the second quarter of 2010, including depreciation expense of $21 million, a significant improvement compared to an operating loss of $8 million in the 2009 second quarter, which included depreciation expense of $22 million.

Financial Position

At June 30, 2010, the Company had approximately $13.3 billion of indebtedness (with a carrying value of $13.0 billion), including $3.2 billion of borrowings outstanding under its senior credit facility. The Company has approximately $1.5 billion in available borrowing capacity under its revolver and approximately $570 million of invested cash available for future liquidity needs. The Company repurchased $211 million principal amount of senior notes with near term maturities during the second quarter, resulting in cash interest savings of approximately $5 million.

"We have made tremendous progress in addressing our balance sheet and liquidity needs by amending and negotiating the extension of our credit facility, accessing the secured bond market, and in April successfully issuing $1.15 billion in convertible notes. These transactions have provided over $2 billion of available liquidity," said Dan D'Arrigo, MGM Resorts International Executive Vice President and CFO. "Additionally, our Macau bank refinancing was an overwhelming success. MGM Macau now has a solid long-term capital structure and our focus is on advancing our potential IPO transaction."

Conference Call Details

MGM Resorts International will hold a conference call to discuss its second quarter results at 11:00 a.m. Eastern Daylight Time today. The call will be accessible via the Internet through www.mgmresorts.com and http://www.videonewswire.com/event.asp?id=70960[/en] or by calling 1-800-526-8531 for Domestic callers and 1-706-758-3659 for International callers. The conference call ID # is 87731569. A replay of the call will be available through Tuesday, August 10, 2010. The replay may be accessed by dialing 1-800-642-1687 or 1-706-645-9291. The replay access code is 87731569. The call will also be archived at www.mgmresorts.com and at http://www.videonewswire.com/event.asp?id=70960[/en].

(1) REVPAR is hotel Revenue per Available Room.

(2) "Adjusted EBITDA" is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, and property transactions, net. "Adjusted Property EBITDA" is Adjusted EBITDA before corporate expense and stock compensation expense. Adjusted EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming industry, and 2) a principal basis for valuation of gaming companies.

Management believes that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluation of the Company's earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, management believes excluded items may not relate specifically to current operating trends or be indicative of future results. For example, pre-opening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period.

In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, management uses Adjusted Property EBITDA as the primary measure of the Company's operating resorts' performance.

Adjusted EBITDA or Adjusted Property EBITDA should not be construed as an alternative to operating income, as an indicator of the Company's operating performance; or as an alternative to cash flows from operating activities, as a measure of liquidity; or net income as an indicator of the Company's performance; or as any other measure determined in accordance with generally accepted accounting principles. The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in Adjusted EBITDA. Also, other companies in the gaming and hospitality industries that report Adjusted EBITDA information may calculate Adjusted EBITDA in a different manner than the Company. Reconciliations of Adjusted EBITDA to net income (loss) and of operating income to Adjusted Property EBITDA are included in the financial schedules accompanying this release.

MGM Resorts International (NYSE: MGM), one of the world's leading and most respected companies with significant holdings in gaming, hospitality and entertainment, owns and operates 15 properties located in Nevada, Mississippi and Michigan, and has 50% investments in four other properties in Nevada, Illinois and Macau. The Company's 50% economic interest in Borgata Hotel Casino Spa in Atlantic City, which is held in trust, is currently offered for sale. CityCenter, an unprecedented urban resort destination on the Las Vegas Strip featuring its centerpiece ARIA Resort & Casino, is a joint venture between MGM Resorts International and Infinity World Development Corp, a subsidiary of Dubai World. Other major holdings include Bellagio, MGM Grand, Mandalay Bay, The Mirage, Monte Carlo, New York-New York, Luxor, Excalibur, and Circus Circus. MGM Hospitality has entered into management agreements for casino and non-casino resorts throughout the world. MGM Resorts International supports responsible gaming and has implemented the American Gaming Association's Code of Conduct for Responsible Gaming at its properties. MGM Resorts International has received numerous awards and recognitions for its industry-leading Diversity Initiative, its community philanthropy programs and the Company's commitment to sustainable development and operations. For more information about MGM Resorts International, please visit the Company's Web site at http://www.mgmresorts.com.

Statements in this release which are not historical facts are "forward looking" statements and "safe harbor statements" within the meaning of Section 21E of the U.S. the Securities Exchange Act of 1934, as amended, and other related laws that involve risks and/or uncertainties, including risks and/or uncertainties as described in the company's public filings with the Securities and Exchange Commission. We have based those forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, statements regarding the Company's expectations with regard to convention business in 2010 and 2011, and reporting the second quarter 2010 results described in this release. These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include effects of economic conditions and market conditions in the markets in which we operate and competition with other destination travel locations throughout the United States and the world. In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law.


                                MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (In thousands, except per share data)
                                               (Unaudited)

                            Three Months Ended           Six Months Ended
                            ------------------           ----------------
                         June 30,         June 30,   June 30,         June 30,
                            2010            2009        2010            2009
                            ----            ----        ----            ----
    Revenues:
      Casino             $589,392        $625,570  $1,200,149      $1,290,297
      Rooms               345,219         350,295     659,122         705,339
      Food and
       beverage           360,217         357,859     676,373         696,256
      Entertainment       123,935         123,373     240,617         241,430
      Retail               51,062          54,311      94,951         102,260
      Other               137,060         130,529     257,839         254,219
      Reimbursed
       costs               90,361          13,273     183,684          26,956
                           ------          ------     -------          ------
                        1,697,246       1,655,210   3,312,735       3,316,757
      Less:
       Promotional
       allowances        (159,551)       (161,055)   (317,648)       (323,807)
                         --------        --------    --------        --------
                        1,537,695       1,494,155   2,995,087       2,992,950
                        ---------       ---------   ---------       ---------
    Expenses:
      Casino              346,367         349,831     692,312         725,348
      Rooms               108,009         106,147     208,755         216,974
      Food and
       beverage           204,675         199,032     387,287         393,359
      Entertainment        90,261          88,622     181,257         176,364
      Retail               30,579          34,455      58,578          66,076
      Other                84,127          72,222     162,154         142,345
      Reimbursed
       costs               90,361          13,273     183,684          26,956
      General and
       administrative     282,404         273,617     558,458         534,857
      Corporate
       expense             31,950          43,006      56,828          67,367
      Preopening and
       start-up
       expenses               537           9,410       4,031          17,481
      Property
       transactions,
       net              1,126,282           3,248   1,126,971        (191,877)
      Depreciation
       and
       amortization       164,766         174,368     327,900         351,226
                          -------         -------     -------         -------
                        2,560,318       1,367,231   3,948,215       2,526,476
                        ---------       ---------   ---------       ---------

    Income (loss)
     from
     unconsolidated
     affiliates           (26,194)          4,175    (107,112)         19,724
                          -------           -----    --------          ------

    Operating
     income (loss)     (1,048,817)        131,099  (1,060,240)        486,198
                       ----------         -------  ----------         -------

    Non-operating income
     (expense):
      Interest
       income                 876           6,296       1,642          10,678
      Interest
       expense, net      (291,169)       (201,287)   (555,344)       (372,923)
      Non-operating
       items from
       unconsolidated
       affiliates         (31,574)        (12,314)    (54,924)        (23,445)
      Other, net            7,713        (234,181)    148,802        (235,519)
                            -----        --------     -------        --------
                         (314,154)       (441,486)   (459,824)       (621,209)
                         --------        --------    --------        --------

    Loss before
     income taxes      (1,362,971)       (310,387) (1,520,064)       (135,011)
      Benefit for
       income taxes       479,495          97,812     539,847          27,635
                          -------          ------     -------          ------

    Net loss            $(883,476)      $(212,575)  $(980,217)      $(107,376)
                        =========       =========   =========       =========

    Per share of common
     stock:
      Basic:
      Net loss per
       share               $(2.00)         $(0.60)     $(2.22)         $(0.34)
                           ======          ======      ======          ======

      Weighted
       average
       shares
       outstanding        441,297         352,457     441,269         314,718
                          =======         =======     =======         =======

      Diluted:
      Net loss per
       share               $(2.00)         $(0.60)     $(2.22)         $(0.34)
                           ======          ======      ======          ======

      Weighted
       average
       shares
       outstanding        441,297         352,457     441,269         314,718
                          =======         =======     =======         =======



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

June 30, December 31,
2010 2009
---- ----

ASSETS
Current assets:
Cash and cash equivalents $1,013,208 $2,056,207
Accounts receivable, net 363,031 368,474
Inventories 96,805 101,809
Income tax receivable 194,474 384,555
Deferred income taxes 34,901 38,487
Prepaid expenses and other 89,537 103,969
------ -------
Total current assets 1,791,956 3,053,501
--------- ---------

Property and equipment, net 14,814,594 15,069,952

Other assets:
Investments in and advances to
unconsolidated affiliates 2,118,498 3,611,799
Goodwill 86,353 86,353
Other intangible assets, net 343,192 344,253
Other long-term assets, net 832,954 352,352
------- -------
Total other assets 3,380,997 4,394,757
--------- ---------
$19,987,547 $22,518,210
=========== ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $117,463 $173,719
Current portion of long-term debt - 1,079,824
Accrued interest on long-term debt 221,447 206,357
Other accrued liabilities 856,077 923,701
------- -------
Total current liabilities 1,194,987 2,383,601
--------- ---------

Deferred income taxes 2,653,470 3,031,303
Long-term debt 13,046,639 12,976,037
Other long-term obligations 243,293 256,837
Stockholders' equity:
Common stock, $.01 par value: authorized 600,000,000
shares,
issued 441,314,885 and 441,222,251 shares and
outstanding
441,314,885 and 441,222,251 shares 4,413 4,412
Capital in excess of par value 3,457,200 3,497,425
Retained earnings (accumulated deficit) (609,685) 370,532
Accumulated other comprehensive loss (2,770) (1,937)
------ ------
Total stockholders' equity 2,849,158 3,870,432
--------- ---------
$19,987,547 $22,518,210
=========== ===========


MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
SUPPLEMENTAL DATA - NET REVENUES
(In thousands)
(Unaudited)

Three Months Ended Six Months Ended
------------------ ----------------
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
---- ---- ---- ----
Bellagio $248,556 $268,161 $497,603 $532,581
MGM Grand Las
Vegas 252,191 244,094 476,435 470,759
Mandalay Bay 192,637 193,626 359,830 368,172
The Mirage 136,194 153,623 271,686 300,976
Luxor 81,135 89,171 157,386 174,429
Treasure
Island (1) - - - 66,329
New York-New York 61,672 66,512 121,594 130,888
Excalibur 65,829 70,865 124,934 132,493
Monte Carlo 57,930 50,499 110,308 101,103
Circus Circus Las
Vegas 47,724 53,991 89,683 100,806
MGM Grand
Detroit 132,603 128,097 272,527 264,612
Beau Rivage 85,127 82,434 167,123 165,640
Gold Strike
Tunica 37,493 37,925 74,490 78,564
Management
operations 102,287 21,919 206,130 43,823
Other operations 36,317 33,238 65,358 61,775
$1,537,695 $1,494,155 $2,995,087 $2,992,950
========== ========== ========== ==========



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
SUPPLEMENTAL DATA - ADJUSTED PROPERTY EBITDA
(In thousands)
(Unaudited)

Three Months Ended Six Months Ended
------------------ ----------------
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
---- ---- ---- ----
Bellagio $57,313 $76,210 $119,279 $144,460
MGM Grand
Las Vegas 52,107 51,950 90,593 97,313
Mandalay Bay 40,342 49,185 65,742 91,837
The Mirage 23,219 32,233 48,644 62,098
Luxor 17,578 21,454 30,341 40,808
Treasure
Island (1) - - - 12,729
New York-
New York 19,551 23,155 37,618 43,597
Excalibur 18,410 21,228 33,277 37,964
Monte Carlo 9,659 6,435 16,108 28,242
Circus
Circus Las
Vegas 5,531 10,827 7,224 17,108
MGM Grand
Detroit 37,465 33,617 77,970 74,169
Beau Rivage 16,700 17,290 33,403 34,859
Gold Strike
Tunica 9,825 11,586 19,886 25,431
Management
operations (3,704) 4,047 (7,566) 8,911
Other
operations 1,227 3,225 139 1,708
Wholly-
owned
operations 305,223 362,442 572,658 721,234
CityCenter
(50%) (55,562) (2,005) (174,173) (2,870)
Macau (50%) 18,694 (5,106) 41,793 (8,691)
Other
unconsolidated
resorts 10,803 11,517 25,560 31,685
$279,158 $366,848 $465,838 $741,358
======== ======== ======== ========

(1) Treasure Island was sold in March 2009.


MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND
ADJUSTED EBITDA
(In thousands)
(Unaudited)

Three Months Ended June 30, 2010
--------------------------------
Pre-opening
Operating and Property Depreciation
income start-up transactions, and Adjusted
(loss) expenses net amortization EBITDA
------ -------- --- ------------ -----
Bellagio $33,267 $- $5 $24,041 $57,313
MGM
Grand
Las
Vegas 32,896 - - 19,211 52,107
Mandalay
Bay 16,868 - 659 22,815 40,342
The
Mirage 3,612 - (139) 19,746 23,219
Luxor 7,134 - (10) 10,454 17,578
New
York-
New
York 6,417 - 6,081 7,053 19,551
Excalibur 12,565 - - 5,845 18,410
Monte
Carlo 3,426 - - 6,233 9,659
Circus
Circus
Las
Vegas 93 - 225 5,213 5,531
MGM
Grand
Detroit 27,312 - - 10,153 37,465
Beau
Rivage 4,404 - - 12,296 16,700
Gold
Strike
Tunica 7,375 - (1,100) 3,550 9,825
Management
operations (7,274) - - 3,570 (3,704)
Other
operations (964) 537 5 1,649 1,227
Wholly-
owned
operations 147,131 537 5,726 151,829 305,223
CityCenter
(50%) (55,562) - - - (55,562)
Macau
(50%) 18,694 - - - 18,694
Other
unconsolidated
resorts 10,803 - - - 10,803
------ --- --- --- ------
121,066 537 5,726 151,829 279,158
Stock
compensation (8,002) - - - (8,002)
Corporate (1,161,881) - 1,120,556 12,937 (28,388)
$(1,048,817) $537 $1,126,282 $164,766 $242,768
=========== ==== ========== ======== ========


Three Months Ended June 30, 2009
--------------------------------
Pre-opening
Operating and Property Depreciation
income start-up transactions, and Adjusted
(loss) expenses net amortization EBITDA
------ -------- --- ------------ -----
Bellagio $47,292 $- $- $28,918 $76,210
MGM
Grand
Las
Vegas 28,229 - (9) 23,730 51,950
Mandalay
Bay 24,486 562 (12) 24,149 49,185
The
Mirage 15,736 - 57 16,440 32,233
Luxor 11,281 - (6) 10,179 21,454
Treasure
Island
(1) - - - - -
New
York-
New
York 15,456 - 237 7,462 23,155
Excalibur 15,382 - 5 5,841 21,228
Monte
Carlo 904 - (4) 5,535 6,435
Circus
Circus
Las
Vegas 5,092 - (111) 5,846 10,827
MGM
Grand
Detroit 22,928 - - 10,689 33,617
Beau
Rivage 4,894 - 157 12,239 17,290
Gold
Strike
Tunica 7,662 - - 3,924 11,586
Management
operations 1,581 - - 2,466 4,047
Other
operations 1,696 - 6 1,523 3,225
Wholly-
owned
operations 202,619 562 320 158,941 362,442
CityCenter
(50%) (10,680) 8,675 - - (2,005)
Macau
(50%) (5,106) - - - (5,106)
Other
unconsolidated
resorts 11,344 173 - - 11,517
------ --- --- --- ------
198,177 9,410 320 158,941 366,848
Stock
compensation (9,023) - - - (9,023)
Corporate (58,055) - 2,928 15,427 (39,700)
------- --- ----- ------ -------
$131,099 $9,410 $3,248 $174,368 $318,125
======== ====== ====== ======== ========

(1) Treasure Island was sold in March 2009.


MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND
ADJUSTED EBITDA
(In thousands)
(Unaudited)

Six Months Ended June 30, 2010
------------------------------
Pre-opening
Operating and Property Depreciation
income start-up transactions, and Adjusted
(loss) expenses net amortization EBITDA
------ -------- --- ------------ -----
Bellagio $70,831 $- $(107) $48,555 $119,279
MGM
Grand
Las
Vegas 51,279 - - 39,314 90,593
Mandalay
Bay 18,735 - 659 46,348 65,742
The
Mirage 13,431 - (139) 35,352 48,644
Luxor 8,571 - (10) 21,780 30,341
New
York-
New
York 17,430 - 6,095 14,093 37,618
Excalibur 20,803 - 784 11,690 33,277
Monte
Carlo 3,882 - - 12,226 16,108
Circus
Circus
Las
Vegas (3,553) - 225 10,552 7,224
MGM
Grand
Detroit 57,667 - - 20,303 77,970
Beau
Rivage 8,818 - 3 24,582 33,403
Gold
Strike
Tunica 13,804 - (1,100) 7,182 19,886
Management
operations (14,467) - - 6,901 (7,566)
Other
operations (3,493) 537 5 3,090 139
Wholly-
owned
operations 263,738 537 6,415 301,968 572,658
CityCenter
(50%) (177,667) 3,494 - - (174,173)
Macau
(50%) 41,793 - - - 41,793
Other
unconsolidated
resorts 25,560 - - - 25,560
------ --- --- --- ------
153,424 4,031 6,415 301,968 465,838
Stock
compensation (17,557) - - - (17,557)
Corporate (1,196,107) - 1,120,556 25,932 (49,619)
---------- --- --------- ------ -------
$(1,060,240) $4,031 $1,126,971 $327,900 $398,662
=========== ====== ========== ======== ========


Six Months Ended June 30, 2009
------------------------------
Pre-opening
Operating and Property Depreciation
income start-up transactions, and Adjusted
(loss) expenses net amortization EBITDA
------ -------- --- ------------ -----
Bellagio $86,430 $- $1,154 $56,876 $144,460
MGM
Grand
Las
Vegas 48,388 - 76 48,849 97,313
Mandalay
Bay 43,132 752 3 47,950 91,837
The
Mirage 28,790 - 296 33,012 62,098
Luxor 19,758 - 271 20,779 40,808
Treasure
Island
(1) 12,730 - (1) - 12,729
New
York-
New
York 28,774 - 237 14,586 43,597
Excalibur 26,130 - 2 11,832 37,964
Monte
Carlo 24,206 - (7,193) 11,229 28,242
Circus
Circus
Las
Vegas 5,503 - (115) 11,720 17,108
MGM
Grand
Detroit 52,769 - - 21,400 74,169
Beau
Rivage 10,320 - 157 24,382 34,859
Gold
Strike
Tunica 16,862 - - 8,569 25,431
Management
operations 3,852 - - 5,059 8,911
Other
operations (1,369) - 6 3,071 1,708
Wholly-
owned
operations 406,275 752 (5,107) 319,314 721,234
CityCenter
(50%) (18,784) 15,914 - - (2,870)
Macau
(50%) (8,691) - - - (8,691)
Other
unconsolidated
resorts 30,870 815 - - 31,685
------ --- --- --- ------
409,670 17,481 (5,107) 319,314 741,358
Stock
compensation (17,757) - - (17,757)
Corporate 94,285 - (186,770) 31,912 (60,573)
------ --- -------- ------ -------
$486,198 $17,481 $(191,877) $351,226 $663,028
======== ======= ========= ======== ========

(1) Treasure Island was sold in March 2009.


MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
RECONCILIATION OF ADJUSTED EBITDA TO NET LOSS
(In thousands)
(Unaudited)

Three Months Ended Six Months Ended
------------------ ----------------
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
---- ---- ---- ----

Adjusted EBITDA $242,768 $318,125 $398,662 $663,028
Preopening and
start-up
expenses (537) (9,410) (4,031) (17,481)
Property
transactions,
net (1,126,282) (3,248) (1,126,971) 191,877
Depreciation
and
amortization (164,766) (174,368) (327,900) (351,226)
-------- -------- -------- --------
Operating
income (loss) (1,048,817) 131,099 (1,060,240) 486,198
---------- ------- ---------- -------

Non-operating
income
(expense):
Interest
expense, net (291,169) (201,287) (555,344) (372,923)
Other (22,985) (240,199) 95,520 (248,286)
------- -------- ------ --------
(314,154) (441,486) (459,824) (621,209)
-------- -------- -------- --------

Loss before
income taxes (1,362,971) (310,387) (1,520,064) (135,011)
Benefit for
income taxes 479,495 97,812 539,847 27,635
------- ------ ------- ------
Net loss $(883,476) $(212,575) $(980,217) $(107,376)
========= ========= ========= =========



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
SUPPLEMENTAL DATA - HOTEL STATISTICS - LAS VEGAS STRIP
(Unaudited)

Three Months Ended Six Months Ended
------------------ ----------------
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
---- ---- ---- ----
Bellagio
Occupancy % 94.7% 95.6% 92.8% 94.7%
Average
daily rate
(ADR) $209 $200 $204 $207
Revenue per
available room
(REVPAR) $198 $191 $190 $196

MGM Grand Las
Vegas
Occupancy % 96.0% 97.3% 93.8% 95.0%
ADR $116 $114 $117 $115
REVPAR $112 $111 $110 $109

Mandalay Bay
Occupancy % 94.3% 94.2% 89.3% 88.6%
ADR $161 $161 $158 $168
REVPAR $151 $151 $141 $149

The Mirage
Occupancy % 94.8% 96.1% 92.0% 94.0%
ADR $124 $127 $125 $131
REVPAR $117 $122 $115 $123

Luxor
Occupancy % 91.7% 92.3% 88.5% 90.3%
ADR $77 $81 $77 $83
REVPAR $70 $75 $68 $75

New York-New York
Occupancy % 94.0% 93.4% 91.6% 92.6%
ADR $92 $96 $94 $98
REVPAR $87 $90 $86 $91

Excalibur
Occupancy % 92.7% 94.7% 86.9% 86.8%
ADR $57 $60 $58 $63
REVPAR $53 $57 $50 $55

Monte Carlo
Occupancy % 93.9% 93.5% 89.4% 90.6%
ADR $79 $85 $79 $86
REVPAR $74 $80 $71 $78

Circus Circus Las
Vegas
Occupancy % 82.1% 90.4% 74.9% 83.9%
ADR $42 $43 $44 $45
REVPAR $35 $39 $33 $37


CITYCENTER HOLDINGS, LLC
SUPPLEMENTAL DATA - NET REVENUES
(In thousands)
(Unaudited)

Three Six
Months Months
Ended Ended
----- -----
June 30, June 30,
2010 2010
---- ----
Aria $156,864 $316,497
Vdara 10,564 17,770
Crystals 7,515 13,770
Mandarin Oriental 8,014 14,058
----- ------
Resort
operations 182,957 362,095
Residential
operations 217,728 298,452
------- -------
$400,685 $660,547
======== ========



CITYCENTER HOLDINGS, LLC
RECONCILIATION OF ADJUSTED EBITDA TO NET LOSS
(In thousands)
(Unaudited)

Three Six
Months Months
Ended Ended
----- -----
June 30, June 30,
2010 2010
---- ----

Adjusted EBITDA $8,781 $62
Preopening and
start-up expenses - (6,202)
Property
transactions,
net (57,084) (228,098)
Depreciation and
amortization (79,709) (149,183)
------- -------
Operating loss (128,012) (383,421)
-------- --------

Non-operating income
(expense):
Interest expense,
net (57,239) (108,724)
Other (1,146) (4,721)
------ ------
(58,385) (113,445)
------- --------

Net loss $(186,397) $(496,866)
========= =========



CITYCENTER HOLDINGS, LLC
RECONCILIATION OF OPERATING LOSS TO ADJUSTED EBITDA
(In thousands)
(Unaudited)

Three Months Ended June 30, 2010
--------------------------------
Preopening
and Property Depreciation
Operating start-up transactions, and Adjusted
loss expenses net amortization EBITDA
---- -------- --- ------------ ------
Aria $(75,382) $- $- $58,244 $(17,138)
Vdara (11,320) - - 11,062 (258)
Crystals (3,511) - - 5,552 2,041
Mandarin
Oriental (5,941) - - 3,964 (1,977)
------ --- --- ----- ------
Resort
operations (96,154) - - 78,822 (17,332)
Residential
operations (22,907) - 57,084 303 34,480
Development and
administration (8,951) - - 584 (8,367)
------ --- --- --- ------
$(128,012) $- $57,084 $79,709 $8,781
========= === ======= ======= ======


Six Months Ended June 30, 2010
------------------------------
Preopening
and Property Depreciation
Operating start-up transactions, and Adjusted
loss expenses net amortization EBITDA
---- -------- --- ------------ ------
Aria $(141,131) $- $- $112,096 $(29,035)
Vdara (21,529) - - 17,123 (4,406)
Crystals (7,247) - - 10,414 3,167
Mandarin
Oriental (15,694) - - 7,754 (7,940)
------- --- --- ----- ------
Resort
operations (185,601) - - 147,387 (38,214)
Residential
operations (177,592) - 228,098 606 51,112
Development and
administration (20,228) 6,202 - 1,190 (12,836)
------- ----- --- ----- -------
$(383,421) $6,202 $228,098 $149,183 $62
========= ====== ======== ======== ===

 
 


Embed this news story on your site!

Change the colors, sizes, styles, sections, ... | load your customization

Embed news

If you don't want to customize the widget you can directly copy and paste the code snippet below onto your page between the <body> and the </body> tags and it will appear instantly.

preview | sign in

Quote

a portion of text

preview | sign in

To generate a cite embed code you must previously select the portion of the text you want to quote and then click the button "Generate..."

RSS

free feeds

Link

to this story


Add this to your site or blog

News Release Agency
Our mission is to collect all the news releases issued every day in the world about gambling and make them available to you, when, where and the way you need them.
Thank you all for supporting us!
Follow _a_Gambling on Twitter